Finance Assignments P4-5 P4-6 P4-9 P4-15 P4-18P5-2 P5-6 P5-14 P5-22 P5-29 P5-39 Answer
Finance Assignments P4-5 P4-6 P4-9 P4-15 P4-18P5-2 P5-6 P5-14 P5-22 P5-29 P5-39 Answer
P4–5 Classifying inflows and outflows of cash Classify each of the following items as an
inflow (I) or an outflow (O) of cash, or as neither (N).
LG 2
LG 2
Item Change ($) Item Change ($)
Cash +100 Accounts receivable −700
Accounts payable −1,000 Net profits +600
Notes payable +500 Depreciation +100
Long-term debt −2,000 Repurchase of stock +600
Inventory +200 Cash dividends +800
Fixed assets +400 Sale of stock +1,000P4–6 Finding operating and free cash flows Consider the following balance sheets and
selected data from the income statement of Keith Corporation.
December 31
Assets 2015 2014
Cash $ 1,500 $ 1,000
Marketable securities 1,800 1,200
Accounts receivable 2,000 1,800
Inventories 2,900 2,800
Total current assets $ 8,200 $ 6,800
Gross fixed assets $29,500 $28,100
Less: Accumulated depreciation 14,700 13,100
Net fixed assets $14,800 $15,000
Total assets $23,000 $21,800
Liabilities and stockholders’ equity
Accounts payable $ 1,600 $ 1,500
Notes payable 2,800 2,200
Accruals 200 300
Total current liabilities $ 4,600 $ 4,000
Long-term debt 5,000 5,000
Total liabilities $ 9,600 $ 9,000
Common stock $10,000 $10,000
Retained earnings 3,400 2,800
Total stockholders’ equity $13,400 $12,800
Total liabilities and stockholders’ equity $23,000 $21,800
Keith Corporation Balance Sheets
ISBN 1Depreciation expense $1,600
Earnings before interest and taxes (EBIT) 2,700
Interest expense 367
Net profits after taxes 1,400
Tax rate 40%a. Calculate the firm’s net operating profit after taxes (NOPAT) for the year ended
December 31, 2015, using Equation 4.1.
b. Calculate the firm’s operating cash flow (OCF) for the year ended December 31,
2015, using Equation 4.3.
c. Calculate the firm’s free cash flow (FCF) for the year ended December 31, 2015,
using Equation 4.4.
d. Interpret, compare, and contrast your cash flow estimates in parts b and c.P4–9 Cash budget: Basic Grenoble Enterprises had sales of $50,000 in March and
$60,000 in April. Forecast sales for May, June, and July are $70,000, $80,000, and
$100,000, respectively. The firm has a cash balance of $5,000 on May 1 and wishes
to maintain a minimum cash balance of $5,000. Given the following data, prepare
and interpret a cash budget for the months of May, June, and July.
(1) The firm makes 20% of sales for cash, 60% are collected in the next month,
and the remaining 20% are collected in the second month following sale.
LG 4
LG 4
Depreciation expense $1,600
Earnings before interest and taxes (EBIT) 2,700
Interest expense 367
Net profits after taxes 1,400
Tax rate 40%
Keith Corporation Income Statement Data (2015)
LG 4
ISBN 1-269-86847-0
Principles of Managerial Finance, Fourteenth Edition, by Lawrence J. Gitman and Chad J. Zutter. Published by Prentice Hall. Copyright © 2015 by Pearson Education, Inc.
152 PART 2 Financial Tools
(2) The firm receives other income of $2,000 per month.
(3) The firm’s actual or expected purchases, all made for cash, are $50,000,
$70,000, and $80,000 for the months of May through July, respectively.
(4) Rent is $3,000 per month.
(5) Wages and salaries are 10% of the previous month’s sales.
(6) Cash dividends of $3,000 will be paid in June.
(7) Payment of principal and interest of $4,000 is due in June.
(8) A cash purchase of equipment costing $6,000 is scheduled in July.
(9) Taxes of $6,000 are due in June.P4–15 Pro forma income statement The marketing department of Metroline Manufacturing
estimates that its sales in 2016 will be $1.5 million. Interest expense is expected
to remain unchanged at $35,000, and the firm plans to pay $70,000 in cash dividends
during 2016. Metroline Manufacturing’s income statement for the year ended
December 31, 2015, and a breakdown of the firm’s cost of goods sold and operating
expenses into their fixed and variable components are given below.
a. Use the percent-of-sales method to prepare a pro forma income statement for the
year ended December 31, 2016.
b. Use fixed and variable cost data to develop a pro forma income statement for the
year ended December 31, 2016.
c. Compare and contrast the statements developed in parts a and b. Which statement
probably provides the better estimate of 2016 income? Explain why.
ISBN 1-269-86847-0
Principles of Managerial Finance, Fourteenth Edition, by Lawrence J. Gitman and Chad J. Zutter. Published by Prentice Hall. Copyright © 2015 by Pearson Education, Inc.P4–18 Pro forma balance sheet Peabody & Peabody has 2015 sales of $10 million. It
wishes to analyze expected performance and financing needs for 2017, which is
2 years ahead. Given the following information, respond to parts a and b.
(1) The percents of sales for items that vary directly with sales are as follows:
Accounts receivable, 12%
Inventory, 18%
Accounts payable, 14%
Net profit margin, 3%
(2) Marketable securities and other current liabilities are expected to remain
unchanged.
(3) A minimum cash balance of $480,000 is desired.
(4) A new machine costing $650,000 will be acquired in 2016, and equipment
costing $850,000 will be purchased in 2017. Total depreciation in 2016 is
forecast as $290,000, and in 2017 $390,000 of depreciation will be taken.
(5) Accruals are expected to rise to $500,000 by the end of 2017.
(6) No sale or retirement of long-term debt is expected.
(7) No sale or repurchase of common stock is expected.
(8) The dividend payout of 50% of net profits is expected to continue.
(9) Sales are expected to be $11 million in 2016 and $12 million in 2017.
(10) The December 31, 2015, balance sheet follows.Assets Liabilities and stockholders’ equity
Cash $ 400 Accounts payable $1,400
Marketable securities 200 Accruals 400
Accounts receivable 1,200 Other current liabilities 80
Inventories 1,800 Total current liabilities $1,880
Total current assets $3,600 Long-term debt 2,000
Net fixed assets 4,000 Total liabilities 3,880
Total assets $7,600 Common equity 3,720
Total liabilities and
stockholders’ equity $7,600Peabody & Peabody Balance Sheet December 31, 2015 ($000)
a. Prepare a pro forma balance sheet dated December 31, 2017.
b. Discuss the financing changes suggested by the statement prepared in part a.P5–2 Future value calculation Without referring to the preprogrammed function on your
financial calculator, use the basic formula for future value along with the given interest
rate, r, and the number of periods, n, to calculate the future value of $1 in
each of the cases shown in the following table.Case Interest rate, r Number of periods, n
A 12% 2
B 6 3
C 9 2
D 3 4P5–6 Time value As part of your financial planning, you wish to purchase a new car exactly
5 years from today. The car you wish to purchase costs $14,000 today, and
your research indicates that its price will increase by 2% to 4% per year over the
next 5 years.
a. Estimate the price of the car at the end of 5 years if inflation is (1) 2% per year
and (2) 4% per year.
b. How much more expensive will the car be if the rate of inflation is 4% rather
than 2%?
c. Estimate the price of the car if inflation is 2% for the next 2 years and 4% for
3 years after that.P5–14 Time value An Iowa state savings bond can be converted to $100 at maturity
6 years from purchase. If the state bonds are to be competitive with U.S. savings
bonds, which pay 8% annual interest (compounded annually), at what price
must the state sell its bonds? Assume no cash payments on savings bonds prior
to redemption.P5–22 Retirement planning Hal Thomas, a 25-year-old college graduate, wishes to retire at
age 65. To supplement other sources of retirement income, he can deposit $2,000
each year into a tax-deferred individual retirement arrangement (IRA). The IRA will
earn a 10% return over the next 40 years.
a. If Hal makes annual end-of-year $2,000 deposits into the IRA, how much will he
have accumulated by the end of his sixty-fifth year?
b. If Hal decides to wait until age 35 to begin making annual end-of-year $2,000
deposits into the IRA, how much will he have accumulated by the end of his
sixty-fifth year?
c. Using your findings in parts a and b, discuss the impact of delaying making deposits
into the IRA for 10 years (age 25 to age 35) on the amount accumulated
by the end of Hal’s sixty-fifth year.
d. Rework parts a, b, and c, assuming that Hal makes all deposits at the beginning,
rather than the end, of each year. Discuss the effect of beginning-of-year deposits
on the future value accumulated by the end of Hal’s sixty-fifth year.P5-29 Value of a single amount versus a mixed stream Gina Vitale has just contracted
to sell a small parcel of land that she inherited a few years ago. The buyer is willing to
pay $24,000 at the closing of the transaction or will pay the amounts shown in the
following table at the beginning of each of the next 5 years. Because Gina doesn’t
really need the money today, she plans to let it accumulate in an account that earns
7% annual interest. Given her desire to buy a house at the end of 5 years after closing
on the sale of the lot, she decides to choose the payment alternative—$24,000 single
amount or the mixed stream of payments in the following table—that provides the
higher future value at the end of 5 years. Which alternative will she choose?
Mixed stream
Beginning of year Cash flow
1 $ 2,000
2 4,000
3 6,000
4 8,000
5 10,000P5–39 Compounding frequency and time value You plan to invest $2,000 in an individual
retirement arrangement (IRA) today at a nominal annual rate of 8%, which is expected
to apply to all future years.
LG 5
LG 5
LG 5
LG 5
ISBN 1-269-86847-0
Principles of Managerial Finance, Fourteenth Edition, by Lawrence J. Gitman and Chad J. Zutter. Published by Prentice Hall. Copyright © 2015 by Pearson Education, Inc.
214 PART 2 Financial Tools
a. How much will you have in the account at the end of 10 years if interest is compounded
(1) annually, (2) semiannually, (3) daily (assume a 365-day year), and
(4) continuously?
b. What is the effective annual rate (EAR) for each compounding period in part a?
c. How much greater will your IRA balance be at the end of 10 years if interest is
compounded continuously rather than annually?
d. How does the compounding frequency affect the future value and effective annual
rate for a given deposit? Explain in terms of your findings in parts a through c.
For getting the instant digital download answer, Please click on the “PURCHASE” link below to get Finance Assignments P4-5 P4-6 P4-9 P4-15 P4-18P5-2 P5-6 P5-14 P5-22 P5-29 P5-39 Answer
For instant digital download of the above solution or tutorial, please click on the below link and make an instant purchase. You will be guided to the PAYPAL Standard payment page wherein you can pay and you will receive an email immediately with a download link. Please note that in case of technical glitch, the solutions will be emailed to you within 24 hours.
In case you find any problem in getting the download link or downloading the tutorial, please send us an email on mail@genietutorial.com
